|
MIDDLEFIELD, OHIO Middlefield Banc Corp. (Pink Sheets: MBCN) today reported third quarter 2002 net income of $639,000, or $0.55 per basic and diluted share. The companys third quarter earnings represent a decrease of 3.11% from the $660,000 net income reported for the quarter ended September 30, 2001. Earnings per share for the year ago period were $0.57.
Third quarter 2002 results represent a return on average assets (ROA) of 1.15% and a return on average equity (ROE) of 12.11%. Comparable ratios from the 2001 period were 1.39% and 13.53%, respectively.
For the nine months ended September 30, 2002, the companys earnings were $1,760,000, or $1.52 per basic and diluted share, an increase of 4.11% over the $1,689,000, or $1.46 per basic and diluted share, recorded for the first nine months of 2001.
For the nine month period of 2002, Return on Average Assets and Return on Average Equity were 1.12% and 11.45%, respectively. Comparable Returns for the prior year were 1.22% and 11.89%. The ratio of capital to assets, at the end of the quarter, stood at 9.44%, well above regulatory minimums.
In commenting on the third quarter, Middlefield Banc Corp. President and CEO Thomas G. Caldwell stated, "In light of the current economic climate, we are satisfied with our earnings performance. Our net interest income continued to trend positively. However, noninterest expenses were up 12.65%. Our expenses, however, did grow at a slower rate than did total assets, loans, and deposits, all of which showed double digit increases over the prior year."
"Our credit quality remains strong relative to the overall market," said Caldwell. "Net charge-offs for the quarter approximated last year, but on a year-to-date basis we are running well below 2001. We do, however, have some problem credits. These are all well secured by real estate and pose no threat to future earnings."
Net interest income for the quarter was 12.24% higher than the third quarter of 2001. The comparable figures are $1,995,000 for 2002 and $1,777,000 for 2001. Noninterest income for the quarter was up 6.54% to $285,000. Noninterest expense for the quarter was $1,268,000, an increase of 12.65% over the third quarter of 2001. The increase in noninterest expense is primarily attributable to increased employee compensation and benefit expense, which reflects increased staffing levels and cost of health insurance benefits.
For the first nine months of 2002, net interest income was $5,872,000, an increase of 13.83% from the same period of 2001. A reduction in total interest expense was the primary factor in the increase. Noninterest expense for the period was $3,873,000, and was 12.16% higher than the same period of last year. Noninterest income increased a modest 4.51% over the comparable period.
Middlefield Banc Corp.s balance sheet at September 30, 2002 reflected continued asset growth. Total assets were 17.36% higher than the same point in 2001. Net loans increased 13.33% to $167,031,000. Total deposits also increased significantly, being $186,083,000 at September 30, 2002, an increase of 15.55% from the prior year. Shareholders equity at the quarter end was $21,228,000, 8.09% higher than September 30, 2001.
"With interest rates at sustained low levels, we are experiencing pressure on our net interest margin," noted Donald L. Stacy, Chief Financial Officer of MBCN. "Although our overall loan originations continue at a good pace, we are in the midst of another cycle of payoffs on existing loans as customers seek out the lower interest rates. Our net interest margin is below desired levels, however our asset/liability mix is positioned to strengthen the margin in a rising rate environment."
Headquartered in Middlefield, Ohio, Middlefield Banc Corp. is a one-bank holding company for The Middlefield Banking Company. The Middlefield Banking Company , which operates offices in Chardon, Garrettsville, Mantua and Middlefield, has received regulatory approval for a new office in Orwell, Ohio. Middlefield Banc Corp. trades under the symbol MBCN.
The information contained in this press release contains forward-looking statements regarding future performance which are not historical facts and which involve risk and uncertainties. Actual results and performance could differ materially from those contemplated by these forward looking statements.
|
Middlefield Banc Corp.
|
|
|
|
|
|
|
|
|
|
Selected Consolidated Financial Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
|
|
|
2002
|
|
|
2001
|
|
% Change
|
|
Earnings (in 000s)
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
$
|
3,586
|
|
$
|
3,508
|
|
2.21%
|
|
Total interest expense
|
|
|
1,591
|
|
|
1,731
|
|
-8.09%
|
|
Net interest income
|
|
|
1,995
|
|
|
1,777
|
|
12.24%
|
|
Provision for loan losses
|
|
|
75
|
|
|
45
|
|
66.67%
|
|
Net interest income after
|
|
|
|
|
|
|
|
|
|
provision for loan losses
|
|
|
1,920
|
|
|
1,732
|
|
10.82%
|
|
Gain on sale of securities
|
|
|
0
|
|
|
98
|
|
-100.00%
|
|
Total noninterest income
|
|
|
285
|
|
|
268
|
|
6.54%
|
|
Total noninterest expense
|
|
|
1,268
|
|
|
1,126
|
|
12.65%
|
|
Income before income taxes
|
|
|
937
|
|
|
972
|
|
-3.56%
|
|
Federal Income Taxes
|
|
|
298
|
|
|
312
|
|
-4.49%
|
|
Net income
|
|
|
639
|
|
|
660
|
|
-3.11%
|
|
|
|
|
|
|
|
|
|
|
|
Per share (1)
|
|
|
|
|
|
|
|
|
|
Earnings per common share - Basic
|
$
|
0.55
|
|
$
|
0.57
|
|
-3.51%
|
|
Earnings per common share - Diluted
|
|
0.55
|
|
|
0.57
|
|
-3.51%
|
|
Cash dividends paid
|
|
|
0.19
|
|
|
0.13
|
|
42.54%
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding
|
|
|
|
|
|
|
|
|
|
Average - Basic
|
|
|
1,156,181
|
|
|
1,160,388
|
|
---
|
|
Average - Diluted
|
|
|
1,159,277
|
|
|
1,160,394
|
|
---
|
|
|
|
|
|
|
|
|
|
|
|
Key performance ratios
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.15%
|
|
|
1.39%
|
|
-17.27%
|
|
Return on average equity
|
|
|
12.11%
|
|
|
13.53%
|
|
-10.50%
|
|
Net interest margin
|
|
|
3.88%
|
|
|
4.05%
|
|
-4.20%
|
|
Yield on earning assets
|
|
|
6.90%
|
|
|
7.88%
|
|
-12.44%
|
|
Efficiency ratio
|
|
|
55.61%
|
|
|
52.54%
|
|
5.84%
|
|
Net charge-offs to average loans
|
|
|
|
|
|
|
|
|
|
(actual for the period)
|
|
|
0.01%
|
|
|
0.01%
|
|
-33.33%
|
|
Net charge-offs to average loans
|
|
|
|
|
|
|
|
|
|
(annualized)
|
|
|
0.01%
|
|
|
0.01%
|
|
-33.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
|
|
|
2002
|
|
|
2001
|
|
% Change
|
|
Earnings (in 000s)
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
$
|
10,511
|
|
$
|
10,270
|
|
2.35%
|
|
Total interest expense
|
|
|
4,639
|
|
|
5,111
|
|
-9.24%
|
|
Net interest income
|
|
|
5,872
|
|
|
5,159
|
|
13.83%
|
|
Provision for loan losses
|
|
|
225
|
|
|
125
|
|
80.00%
|
|
Net interest income after
|
|
|
|
|
|
|
|
|
|
provision for loan losses
|
|
|
5,647
|
|
|
5,034
|
|
12.18%
|
|
Gain on sale of securities
|
|
|
0
|
|
|
98
|
|
-100.00%
|
|
Total noninterest income
|
|
|
830
|
|
|
794
|
|
4.51%
|
|
Total noninterest expense
|
|
|
3,873
|
|
|
3,453
|
|
12.16%
|
|
Income before income taxes
|
|
|
2,604
|
|
|
2,473
|
|
5.31%
|
|
Federal Income Taxes
|
|
|
844
|
|
|
784
|
|
7.63%
|
|
Net income
|
|
|
1,760
|
|
|
1,689
|
|
4.24%
|
|
|
|
|
|
|
|
|
|
|
|
Per share (1)
|
|
|
|
|
|
|
|
|
|
Earnings per common share - Basic
|
$
|
1.52
|
|
$
|
1.46
|
|
4.11%
|
|
Earnings per common share - Diluted
|
|
1.52
|
|
|
1.46
|
|
4.11%
|
|
Cash dividends paid
|
|
|
0.54
|
|
|
0.40
|
|
35.35%
|
|
Book value (end of period)
|
|
|
19.19
|
|
|
17.81
|
|
7.77%
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding
|
|
|
|
|
|
|
|
|
|
Average - Basic
|
|
|
1,157,670
|
|
|
1,160,388
|
|
---
|
|
Average - Diluted
|
|
|
1,159,250
|
|
|
1,161,838
|
|
---
|
|
|
|
|
|
|
|
|
|
|
|
At period end (in 000s)
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
224,843
|
|
$
|
191,581
|
|
17.36%
|
|
Total deposits
|
|
|
186,083
|
|
|
161,038
|
|
15.55%
|
|
Net loans receivable
|
|
|
167,031
|
|
|
147,390
|
|
13.33%
|
|
Securities
|
|
|
39,250
|
|
|
28,521
|
|
37.62%
|
|
Shareholders equity
|
|
|
21,228
|
|
|
19,640
|
|
8.09%
|
|
|
|
|
|
|
|
|
|
|
|
Key performance ratios
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
1.12%
|
|
|
1.22%
|
|
-8.20%
|
|
Return on average equity
|
|
|
11.45%
|
|
|
11.89%
|
|
-3.70%
|
|
Efficiency ratio
|
|
|
57.79%
|
|
|
57.07%
|
|
1.26%
|
|
Net interest margin
|
|
|
4.01%
|
|
|
4.04%
|
|
-0.74%
|
|
Yield on earning assets
|
|
|
7.09%
|
|
|
7.91%
|
|
-10.37%
|
|
Net charge-offs to average loans
|
|
|
|
|
|
|
|
|
|
(actual for the period)
|
|
|
0.04%
|
|
|
0.08%
|
|
-51.92%
|
|
Net charge-offs to average loans
|
|
|
|
|
|
|
|
|
|
(annualized)
|
|
|
0.05%
|
|
|
0.10%
|
|
-51.91%
|
|
Total allowance for loan losses
|
|
|
|
|
|
|
|
|
|
to nonperforming loans
|
|
|
102.05%
|
|
|
NA
|
|
---
|
|
Nonperforming loans to
|
|
|
|
|
|
|
|
|
|
total loans
|
|
|
1.29%
|
|
|
NA
|
|
---
|
|
Total allowance for loan losses
|
|
|
|
|
|
|
|
|
|
to total loans
|
|
|
1.32%
|
|
|
1.37%
|
|
-4.00%
|
|
Equity to assets at period end
|
|
|
9.44%
|
|
|
10.25%
|
|
-7.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Per share data has been restated to reflect the five percent stock dividend paid in 2002.
|
|
|
|
|
|
|
|
|
|
|
|
Middlefield Banc Corp.
|
|
|
|
|
|
|
|
Supplemental Detail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
|
|
2002
|
|
|
2001
|
|
BALANCE SHEET (in 000s)
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
5,418
|
|
$
|
5,319
|
|
Federal funds sold
|
|
|
4,600
|
|
|
1,920
|
|
Securities available for sale
|
|
|
31,961
|
|
|
17,514
|
|
Held to maturity securities
|
|
|
7,289
|
|
|
11,006
|
|
Total cash and securities
|
|
|
49,267
|
|
|
35,760
|
|
Loans held for investment
|
|
|
169,258
|
|
|
149,438
|
|
Loans held for sale
|
|
|
0
|
|
|
0
|
|
Total loans
|
|
|
169,258
|
|
|
149,438
|
|
Reserve for losses on loans
|
|
|
2,227
|
|
|
2,048
|
|
Intangibles
|
|
|
0
|
|
|
0
|
|
Other real estate owned
|
|
|
0
|
|
|
0
|
|
Premises and equipment
|
|
|
6,330
|
|
|
6,001
|
|
Other assets
|
|
|
2,215
|
|
|
2,430
|
|
TOTAL ASSETS
|
|
$
|
224,843
|
|
$
|
191,581
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
186,083
|
|
$
|
161,038
|
|
Federal funds purchased
|
|
|
0
|
|
|
0
|
|
Borrowed funds
|
|
|
16,761
|
|
|
10,063
|
|
Other liabilities
|
|
|
772
|
|
|
840
|
|
TOTAL LIABILITIES
|
|
$
|
203,615
|
|
$
|
171,941
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
Common equity
|
|
$
|
22,362
|
|
$
|
20,856
|
|
Net unrealized gain
|
|
|
|
|
|
|
|
(loss) on securities
|
|
|
466
|
|
|
260
|
|
Treasury stock
|
|
|
(1,599)
|
|
|
(1,476)
|
|
TOTAL EQUITY
|
|
$
|
21,228
|
|
$
|
19,640
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES & EQUITY
|
$
|
224,843
|
|
$
|
191,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Detail (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
|
Ended September 30,
|
|
|
|
|
2002
|
|
|
2001
|
|
Employee compensation and
|
|
|
|
|
|
|
|
benefits expense
|
|
$
|
608
|
|
$
|
544
|
|
Occupancy and equipment expense
|
|
|
177
|
|
|
148
|
|
Other general, administrative and
|
|
|
|
|
|
|
|
other expense
|
|
|
483
|
|
|
434
|
|
Total noninterest expense
|
|
$
|
1,268
|
|
$
|
1,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
|
|
Ended September 30,
|
|
|
|
|
2002
|
|
|
2001
|
|
Employee compensation and
|
|
|
|
|
|
|
|
benefits expense
|
|
$
|
1,860
|
|
$
|
1,694
|
|
Occupancy and equipment expense
|
|
|
516
|
|
|
438
|
|
Other general, administrative and
|
|
|
|
|
|
|
|
other expense
|
|
|
1,497
|
|
|
1,321
|
|
Total noninterest expense
|
|
$
|
3,873
|
|
$
|
3,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHARGE-OFFS
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
|
|
Ended September 30,
|
|
|
|
|
2002
|
|
|
2001
|
|
Loan charge-offs
|
|
$
|
115
|
|
$
|
216
|
|
Recoveries on loans
|
|
|
55
|
|
|
106
|
|
Net loan charge-offs
|
|
|
60
|
|
|
110
|
|